UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):   July 27, 2006

 

Asbury Automotive Group, Inc.
(Exact name of registrant as specified in its charter)

 

Delaware

(State or other jurisdiction of incorporation)

5511

 

01-0609375

(Commission File Number)

 

(IRS Employer Identification No.)

 

622 Third Avenue, 37th Floor, New York, NY

 

10017

(Address of principal executive offices)

 

(Zip Code)

 

(212) 885-2500

(Registrant’s telephone number, including area code)

None

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 




 

Item 2.02  Results of Operations and Financial Conditions.

The registrant issued a press release on July 27, 2006 announcing its financial results for the second quarter and six-month period ended June 30, 2006, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01  Regulation FD Disclosure.

The registrant hereby furnishes the press release identified under Item 2.02 and attached hereto as Exhibit 99.1.

Item 9.01  Financial Statements and Exhibits.

(c)           Exhibits.

Exhibit No.

 

Description

 

99.1

 

Press Release dated July 27, 2006.

 

2




SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ASBURY AUTOMOTIVE GROUP, INC.

 

 

 

 

 

 

Date: July 27, 2006

 

By:

/s/ Kenneth B. Gilman

 

 

 

Name:   Kenneth B. Gilman

 

 

 

Title:     President and Chief Executive Officer

 

 

3




 

EXHIBIT INDEX

Exhibit No.

 

Description

99.1

 

Press Release dated July 27, 2006.

 

 

4



Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

 

Investors May Contact:

 

 

Stacey Yonkus
Director, Investor Relations

 

 

 

(212) 885-2512

 

 

 

investor@asburyauto.com

 

 

 

 

 

 

 

Reporters May Contact:

 

 

 

Tom Pratt

 

 

 

RFBinder Partners

 

 

 

(212) 994-7563

 

 

 

Tom.Pratt@RFBinder.com

 

Asbury Automotive Group Reports Second Quarter Financial Results

Income from Continuing Operations Increases 14%

SG&A as a Percent of Gross Profit Improves 140 Basis Points

New York, NY, July 27, 2006 — Asbury Automotive Group, Inc. (NYSE: ABG), one of the largest automotive retail and service companies in the U.S., today reported financial results for the second quarter and six months ended June 30, 2006.

Income from continuing operations for the second quarter increased 14% to $19.4 million, or $0.58 per diluted share, from $17.1 million, or $0.52 per diluted share, in last year’s second quarter.  Results for this year’s second quarter include non-operating one-time items that added $0.04 per diluted share.  This year’s second quarter also includes a stock-based compensation charge of approximately $0.02 per diluted share.  Excluding these items, second quarter income from continuing operations improved 10% to $18.8 million, or $0.56 per diluted share.

For the first six months of 2006, income from continuing operations was $33.0 million, or $0.98 per diluted share, up 23% from $26.9 million, or $0.82 per diluted share, in the corresponding period last year.  Results for the 2006 period include non-operating one-time items that added $0.03 per diluted share.  This year’s results also include a stock-based compensation charge of approximately $0.04 per diluted share.  Results for the first half of 2005 include after-tax costs of  approximately $0.07 per diluted share related to the Company’s regional restructuring.  Excluding these items from our 2006 and 2005 results, income from continuing operations improved 15% for the first half of 2006 to $33.3 million, or $0.99 per diluted share.

Additional financial highlights for the second quarter of 2006, as compared to last year’s second quarter, included:




 

·                  Total revenue for the quarter was approximately $1.5 billion, up 7%.  Total gross profit was $228.8 million, up 9%.

·                  Same-store retail revenue and gross profit (excluding fleet and wholesale businesses) were up 7% and 9%, respectively.

·                  New vehicle retail revenue increased 6% (5% same-store), and unit sales increased 3% (2% same-store).  New vehicle retail gross profit rose 6% (4% same-store).

·                  Used vehicle retail revenue (total and same-store) increased 11%  and unit sales (total and same-store) increased 6%.  Used vehicle retail gross profit (total and same-store) increased 20%.

·                  Parts, service and collision repair (fixed operations) revenue increased 9% (8% same-store), and gross profit increased 8% (total and same-store).

·                  Net finance and insurance (F&I) revenue was up 11% (10% same-store).  Excluding a one-time gain on the sale of the remaining interest in variable profits on a pool of extended service contracts, net F&I revenue rose 2% (1% same-store).  F&I per vehicle retailed (PVR) increased 6% to $966, while dealership-generated F&I PVR was flat at $875.

·                  Selling, general and administrative (SG&A) expenses as a percentage of gross profit were 75.1% for the quarter, a 140 basis point improvement compared with 76.5% a year ago.

President and CEO Kenneth B. Gilman said, “I am pleased to report that Asbury delivered solid financial results again in the second quarter, despite the lackluster industry environment for new car sales.  Our used vehicle and fixed operations continue to benefit from the focused investments we’ve made in those businesses over the last few years.  We also again outperformed the industry in new vehicle unit sales, thanks to our strong brand mix.  In addition, our ongoing cost-reduction efforts are helping to offset some of the impact of higher interest rates.”

J. Gordon Smith, Senior Vice President and CFO, said, “Asbury’s SG&A expenses for the second quarter improved by 140 basis points as a percentage of gross profit.  Asbury’s overall results include an after-tax gain of $2.1 million on the sale of Asbury’s remaining interest in variable profits on a pool of extended service contracts, and an after-tax charge of $0.9 million related to the Company’s recent abandonment of strategic projects.  We continue to realize cost savings from our regional reorganization in 2005 and benefited from the further leveraging of our fixed cost structure.  Our more strategic approach to advertising is also delivering substantial savings, as advertising expense again declined, approximately 10% on a PVR basis.  In addition, we have identified cost reduction opportunities as we continue to standardize our back office systems.  For example, we are in the process of consolidating Asbury’s three dealer management systems (DMS) to a single technology vendor .”

Mr. Gilman continued, “I am particularly pleased to report the standout performance of our West region during the quarter, which delivered growth across all four of their business lines. Of particular note, our investments in two new Honda stores in Texas and Southern California are beginning to pay dividends. In my view, a significant amount of potential remains in our




West region, with an expectation of continued improvements over the next two years.”

Commenting on earnings guidance for 2006, the Company increased its guidance to a range of $1.82 and $1.87 for diluted earnings per share from continuing operations, including the expected $0.10 per share impact of the new accounting rules governing the expensing of stock-based compensation.

Asbury will host a conference call to discuss its second quarter results this morning at 10:00 a.m. Eastern Time.  The call will be simulcast live on the Internet and can be accessed by logging onto http://www.asburyauto.com or http://www.ccbn.com.  In addition, a live audio of the call will be accessible to the public by calling (800) 289-0730 (domestic), or (913) 981-5509 (international); no access code is necessary.  Callers should dial in approximately 5 to10 minutes before the call begins.

About Asbury Automotive Group

Asbury Automotive Group, Inc., headquartered in New York City, is one of the largest automobile retailers in the U.S., with 2005 revenue of approximately $5.5 billion.  Built through a combination of organic growth and a series of strategic acquisitions, the Company currently operates 87 retail auto stores, encompassing 120 franchises for the sale and servicing of 33 different brands of American, European and Asian automobiles.  Asbury believes that its product mix contains a higher proportion of the more desirable luxury and mid-line import brands than most public automotive retailers.  The Company offers customers an extensive range of automotive products and services, including new and used vehicle sales and related financing and insurance, vehicle maintenance and repair services, replacement parts and service contracts.

Forward-Looking Statements

This press release contains “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995. The forward-looking statements include statements relating to goals, plans, projections and guidance regarding the Company’s financial position, results of operations, market position, product development, pending and potential future acquisitions and business strategy. These statements are based on management’s current expectations and involve significant risks and uncertainties that may cause results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, market factors, the Company’s relationships with vehicle manufacturers and other suppliers which could cause, among other things, acquisitions under contract or letters of intent to fail, risks associated with the Company’s indebtedness, risks related to pending and potential future acquisitions, risks related to competition in the automotive retail and service industries, general economic conditions both nationally and locally and governmental regulations and legislation. There can be no guarantees that the Company’s plans for future operations will be successfully implemented or that they will prove to be commercially successful. These and other risk factors are discussed in the Company’s annual report on Form 10-K and in its other filings with the Securities and Exchange Commission. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.




Asbury Automotive Group, Inc.

Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

 

 

 

For the Three Months Ended 
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

REVENUES:

 

 

 

 

 

 

 

 

 

New vehicle

 

$

918,116

 

$

872,308

 

$

1,739,153

 

$

1,643,577

 

Used vehicle

 

384,561

 

348,416

 

742,667

 

668,872

 

Parts, service and collision repair

 

172,036

 

157,999

 

341,924

 

309,672

 

Finance and insurance, net

 

43,224

 

39,064

 

78,844

 

74,554

 

Total revenues

 

1,517,937

 

1,417,787

 

2,902,588

 

2,696,675

 

 

 

 

 

 

 

 

 

 

 

COST OF SALES:

 

 

 

 

 

 

 

 

 

New vehicle

 

854,390

 

812,339

 

1,617,630

 

1,530,845

 

Used vehicle

 

349,923

 

318,479

 

675,102

 

610,233

 

Parts, service and collision repair

 

84,842

 

77,510

 

169,744

 

151,641

 

Total cost of sales

 

1,289,155

 

1,208,328

 

2,462,476

 

2,292,719

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

228,782

 

209,459

 

440,112

 

403,956

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

171,715

 

160,185

 

337,364

 

318,552

 

Depreciation and amortization

 

5,113

 

4,768

 

10,088

 

9,460

 

Income from operations

 

51,954

 

44,506

 

92,660

 

75,944

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

Floor plan interest expense

 

(11,239

)

(7,458

)

(20,401

)

(13,988

)

Other interest expense

 

(11,139

)

(10,269

)

(22,043

)

(19,869

)

Interest income

 

1,021

 

171

 

1,748

 

435

 

Other income, net

 

481

 

332

 

825

 

441

 

Total other expense, net

 

(20,876

)

(17,224

)

(39,871

)

(32,981

)

Income before income taxes

 

31,078

 

27,282

 

52,789

 

42,963

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

11,654

 

10,231

 

19,796

 

16,111

 

INCOME FROM CONTINUING OPERATIONS

 

19,424

 

17,051

 

32,993

 

26,852

 

 

 

 

 

 

 

 

 

 

 

DISCONTINUED OPERATIONS, net of tax

 

(420

)

(1,065

)

(1,436

)

(1,225

)

NET INCOME

 

$

19,004

 

$

15,986

 

$

31,557

 

$

25,627

 

 

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.59

 

$

0.52

 

$

1.00

 

$

0.82

 

Discontinued operations

 

(0.02

)

(0.03

)

(0.04

)

(0.03

)

Net income

 

$

0.57

 

$

0.49

 

$

0.96

 

$

0.79

 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.58

 

$

0.52

 

$

0.98

 

$

0.82

 

Discontinued operations

 

(0.02

)

(0.03

)

(0.04

)

(0.04

)

Net income

 

$

0.56

 

$

0.49

 

$

0.94

 

$

0.78

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

Basic

 

33,077

 

32,604

 

33,000

 

32,596

 

Diluted

 

33,709

 

32,725

 

33,680

 

32,753

 

 




Asbury Automotive Group, Inc.

Selected Data

(Dollars in thousands, except per vehicle data)

(Unaudited)

 

 

 

As Reported for the 
Three Months Ended June 30,

 

Same Store for the 
Three Months Ended June 30,

 

 

 

2006

 

 

 

2005

 

 

 

2006

 

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL VEHICLES SOLD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail units

 

28,329

 

63.3

%

27,449

 

64.0

%

27,986

 

63.0

%

27,449

 

64.0

%

Used retail units

 

16,414

 

36.7

%

15,425

 

36.0

%

16,414

 

37.0

%

15,425

 

36.0

%

Total retail units

 

44,743

 

100.0

%

42,874

 

100.0

%

44,400

 

100.0

%

42,874

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

$

887,068

 

58.4

%

$

838,985

 

59.2

%

$

876,954

 

58.2

%

$

838,985

 

59.2

%

Used retail

 

295,268

 

19.5

%

265,220

 

18.7

%

295,268

 

19.6

%

265,220

 

18.7

%

Parts, service and collision repair

 

172,036

 

11.3

%

157,999

 

11.1

%

170,753

 

11.3

%

157,999

 

11.1

%

Finance and insurance, net

 

43,224

 

2.8

%

39,064

 

2.8

%

42,932

 

2.9

%

39,064

 

2.8

%

Total retail revenue

 

1,397,596

 

 

 

1,301,268

 

 

 

1,385,907

 

 

 

1,301,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet

 

31,048

 

2.0

%

33,323

 

2.4

%

30,639

 

2.0

%

33,323

 

2.4

%

Wholesale

 

89,293

 

6.0

%

83,196

 

5.8

%

89,293

 

6.0

%

83,196

 

5.8

%

Total revenue

 

$

1,517,937

 

100.0

%

$

1,417,787

 

100.0

%

$

1,505,839

 

100.0

%

$

1,417,787

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

$

62,466

 

27.3

%

$

59,140

 

28.2

%

$

61,762

 

27.2

%

$

59,140

 

28.2

%

Used retail

 

35,897

 

15.7

%

29,818

 

14.2

%

35,897

 

15.8

%

29,818

 

14.2

%

Parts, service and collision repair

 

87,194

 

38.1

%

80,489

 

38.4

%

86,527

 

38.1

%

80,489

 

38.4

%

Finance and insurance, net

 

43,224

 

18.9

%

39,064

 

18.6

%

42,932

 

18.9

%

39,064

 

18.6

%

Total retail gross profit

 

228,781

 

 

 

208,511

 

 

 

227,118

 

 

 

208,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet

 

1,260

 

0.6

%

829

 

0.4

%

1,240

 

0.5

%

829

 

0.4

%

Wholesale

 

(1,259

)

(0.6

)%

119

 

0.2

%

(1,259

)

(0.5

)%

119

 

0.2

%

Total gross profit

 

$

228,782

 

100.0

%

$

209,459

 

100.0

%

$

227,099

 

100.0

%

$

209,459

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted gross profit

 

$

225,382

 

 

 

$

209,459

 

 

 

$

223,699

 

 

 

$

209,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted SG&A expenses

 

$

169,371

 

 

 

$

160,185

 

 

 

$

168,537

 

 

 

$

160,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted SG&A expenses as a percentage of adjusted gross profit

 

75.1

%

 

 

76.5

%

 

 

75.3

%

 

 

76.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE PER VEHICLE RETAILED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

$

31,313

 

 

 

$

30,565

 

 

 

$

31,335

 

 

 

$

30,565

 

 

 

Used retail

 

17,989

 

 

 

17,194

 

 

 

17,989

 

 

 

17,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT PER VEHICLE RETAILED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

$

2,205

 

 

 

$

2,155

 

 

 

$

2,207

 

 

 

$

2,155

 

 

 

Used retail

 

2,187

 

 

 

1,933

 

 

 

2,187

 

 

 

1,933

 

 

 

Finance and insurance, net

 

966

 

 

 

911

 

 

 

967

 

 

 

911

 

 

 

Dealership generated finance and insurance, net

 

875

 

 

 

879

 

 

 

875

 

 

 

879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT MARGIN:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

7.0

%

 

 

7.0

%

 

 

7.0

%

 

 

7.0

%

 

 

Used retail

 

12.2

%

 

 

11.2

%

 

 

12.2

%

 

 

11.2

%

 

 

Parts, service and collision repair

 

50.7

%

 

 

50.9

%

 

 

50.7

%

 

 

50.9

%

 

 

 




Asbury Automotive Group, Inc.

Selected Data

(Dollars in thousands, except per vehicle data)

(Unaudited)

 

 

 

As Reported for the 
Six Months Ended June 30,

 

Same Store for the 
Six Months Ended June 30,

 

 

 

2006

 

 

 

2005

 

 

 

2006

 

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL VEHICLES SOLD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail units

 

52,887

 

62.4

%

50,934

 

63.0

%

51,911

 

62.1

%

50,934

 

63.0

%

Used retail units

 

31,904

 

37.6

%

29,926

 

37.0

%

31,675

 

37.9

%

29,926

 

37.0

%

Total retail units

 

84,791

 

100.0

%

80,860

 

100.0

%

83,586

 

100.0

%

80,860

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

$

1,658,049

 

57.1

%

$

1,563,516

 

58.0

%

$

1,630,973

 

56.9

%

$

1,563,516

 

58.0

%

Used retail

 

565,414

 

19.5

%

503,825

 

18.7

%

561,891

 

19.6

%

503,825

 

18.7

%

Parts, service and collision repair

 

341,924

 

11.8

%

309,672

 

11.5

%

338,566

 

11.8

%

309,672

 

11.5

%

Finance and insurance, net

 

78,844

 

2.7

%

74,554

 

2.8

%

77,785

 

2.7

%

74,554

 

2.8

%

Total retail revenue

 

2,644,231

 

 

 

2,451,567

 

 

 

2,609,215

 

 

 

2,451,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet

 

81,104

 

2.8

%

80,061

 

3.0

%

80,285

 

2.8

%

80,061

 

3.0

%

Wholesale

 

177,253

 

6.1

%

165,047

 

6.0

%

176,373

 

6.2

%

165,047

 

6.0

%

Total revenue

 

$

2,902,588

 

100.0

%

$

2,696,675

 

100.0

%

$

2,865,873

 

100.0

%

$

2,696,675

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

$

119,441

 

27.1

%

$

111,344

 

27.6

%

$

117,604

 

27.0

%

$

111,344

 

27.6

%

Used retail

 

68,415

 

15.5

%

57,429

 

14.2

%

67,922

 

15.6

%

57,429

 

14.2

%

Parts, service and collision repair

 

172,180

 

39.1

%

158,031

 

39.1

%

170,456

 

39.2

%

158,031

 

39.1

%

Finance and insurance, net

 

78,844

 

17.9

%

74,554

 

18.5

%

77,785

 

17.9

%

74,554

 

18.5

%

Total retail gross profit

 

438,880

 

 

 

401,358

 

 

 

433,767

 

 

 

401,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet

 

2,082

 

0.5

%

1,388

 

0.3

%

2,069

 

0.5

%

1,388

 

0.3

%

Wholesale

 

(850

)

(0.1

)%

1,210

 

0.3

%

(883

)

(0.2

)%

1,210

 

0.3

%

Total gross profit

 

$

440,112

 

100.0

%

$

403,956

 

100.0

%

$

434,953

 

100.0

%

$

403,956

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted gross profit

 

$

436,712

 

 

 

$

403,956

 

 

 

$

431,553

 

 

 

$

403,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted SG&A expenses

 

$

333,410

 

 

 

$

314,986

 

 

 

$

330,574

 

 

 

$

314,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted SG&A expenses as a percentage of adjusted gross profit

 

76.3

%

 

 

78.0

%

 

 

76.6

%

 

 

78.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE PER VEHICLE RETAILED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

$

31,351

 

 

 

$

30,697

 

 

 

$

31,419

 

 

 

$

30,697

 

 

 

Used retail

 

17,722

 

 

 

16,836

 

 

 

17,739

 

 

 

16,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT PER VEHICLE RETAILED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

$

2,258

 

 

 

$

2,186

 

 

 

$

2,265

 

 

 

$

2,186

 

 

 

Used retail

 

2,144

 

 

 

1,919

 

 

 

2,144

 

 

 

1,919

 

 

 

Finance and insurance, net

 

930

 

 

 

922

 

 

 

931

 

 

 

922

 

 

 

Dealership generated finance and insurance, net

 

870

 

 

 

890

 

 

 

870

 

 

 

890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT MARGIN:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New retail

 

7.2

%

 

 

7.1

%

 

 

7.2

%

 

 

7.1

%

 

 

Used retail

 

12.1

%

 

 

11.4

%

 

 

12.1

%

 

 

11.4

%

 

 

Parts, service and collision repair

 

50.4

%

 

 

51.0

%

 

 

50.3

%

 

 

51.0

%

 

 

 




Asbury Automotive Group, Inc.

Selected Data

(In thousands)

 

 

 

As of

 

As of

 

 

 

June 30, 2006

 

December 31, 2005

 

 

 

(Unaudited)

 

 

 

BALANCE SHEET HIGHLIGHTS:

 

 

 

 

 

Cash and cash equivalents

 

$

89,097

 

$

57,194

 

Inventories

 

779,817

 

709,791

 

Total current assets

 

1,230,970

 

1,185,180

 

Floor plan notes payable

 

657,328

 

614,382

 

Total current liabilities

 

841,092

 

838,226

 

 

 

 

 

 

 

CAPITALIZATION:

 

 

 

 

 

Long-term debt (including current portion)

 

$

497,000

 

$

496,949

 

Stockholders’ equity

 

587,630

 

547,766

 

Total

 

$

1,084,630

 

$

1,044,715

 

 

 




 

ASBURY AUTOMOTIVE GROUP, INC.
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION
(In thousands, except vehicle and per vehicle data)
(Unaudited)

The Company evaluates F&I gross profit performance on a per vehicle retailed (“PVR”) basis by dividing total F&I gross profit by the number of retail vehicles sold.  During 2003, the Company renegotiated a contract with a third party finance and insurance product provider, which resulted in the recognition of income in 2006 and 2005 that was not attributable to retail vehicles sold during 2006 and 2005 (referred to as “corporate generated F&I gross profit”).  During the second quarter of 2006, the Company decided to sell its remaining interest in the pool of extended service contracts which had been the source of its corporate generated F&I gross profit, which resulted in the recognition of a $3.4 million gain on the sale (“corporate generated F&I gain”).  The Company believes that dealership generated F&I PVR, which excludes the additional amounts derived from contracts negotiated by the corporate office, provides a more accurate measure of the Company’s finance and insurance operating performance.  The following table reconciles F&I gross profit to dealership generated F&I gross profit, and provides the necessary components to calculate dealership generated F&I gross profit PVR.

 

 

As Reported for the Three
Months Ended June 30,

 

Same Store for the Three
Months Ended June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

RECONCILIATION OF FINANCE AND INSURANCE GROSS PROFIT TO DEALERSHIP GENERATED FINANCE AND INSURANCE GROSS PROFIT:

 

 

 

 

 

 

 

 

 

F&I gross profit

 

$

43,224

 

$

39,064

 

$

42,932

 

$

39,064

 

Less: corporate generated F&I gross profit

 

(692

)

(1,367

)

(692

)

(1,367

)

Less: corporate generated F&I gain

 

(3,400

)

 

(3,400

)

 

Dealership generated F&I gross profit

 

$

39,132

 

$

37,697

 

$

38,840

 

$

37,697

 

 

 

 

 

 

 

 

 

 

 

RETAIL VEHICLES SOLD:

 

 

 

 

 

 

 

 

 

New retail units

 

28,329

 

27,449

 

27,986

 

27,449

 

Used retail units

 

16,414

 

15,425

 

16,414

 

15,425

 

Total retail units

 

44,743

 

42,874

 

44,400

 

42,874

 

F&I gross profit PVR

 

$

966

 

$

911

 

$

967

 

$

911

 

Dealership generated F&I gross profit PVR

 

$

875

 

$

879

 

$

875

 

$

879

 

 

 

 

As Reported for the Six
Months Ended June 30,

 

Same Store for the Six
Months Ended June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

RECONCILIATION OF FINANCE AND INSURANCE GROSS PROFIT TO DEALERSHIP GENERATED FINANCE AND INSURANCE GROSS PROFIT:

 

 

 

 

 

 

 

 

 

F&I gross profit

 

$

78,844

 

$

74,554

 

$

77,785

 

$

74,554

 

Less: corporate generated F&I gross profit

 

(1,685

)

(2,570

)

(1,685

)

(2,570

)

Less: corporate generated F&I gain

 

(3,400

)

 

(3,400

)

 

Dealership generated F&I gross profit

 

$

73,759

 

$

71,984

 

$

72,700

 

$

71,984

 

 

 

 

 

 

 

 

 

 

 

RETAIL VEHICLES SOLD:

 

 

 

 

 

 

 

 

 

New retail units

 

52,887

 

50,934

 

51,911

 

50,934

 

Used retail units

 

31,904

 

29,926

 

31,675

 

29,926

 

Total retail units

 

84,791

 

80,860

 

83,586

 

80,860

 

F&I gross profit PVR

 

$

930

 

$

922

 

$

931

 

$

922

 

Dealership generated F&I gross profit PVR

 

$

870

 

$

890

 

$

870

 

$

890

 

 




 

The Company’s operating income was impacted by (i) the adoption of Statement of Financial Accounting Standards No. 123R (“SFAS 123R”), (ii) its decision to issue restricted stock units instead of stock options, (iii) the sale of its remaining interest in a pool of extended service contracts, and (iv) its decision to abandon certain strategic projects during the three and six months ended June 30, 2006; and expenses related to our regional reorganization during the six months ended June 30, 2005. Effective January 1, 2006, The Company has adopted SFAS 123R under the modified prospective transition method and therefore has recorded stock compensation expense under the fair value method for the three and six months ended June 30, 2006. Prior to January 1, 2006, stock compensation expense was recorded under the intrinsic value method.

 

 

As Reported for the Three Months Ended
June 30,

 

Increase

 

 

 

 

 

2006

 

2005

 

(Decrease)

 

% Change

 

RECONCILIATION OF ADJUSTED SG&A EXPENSES AS A PERCENTAGE OF ADJUSTED GROSS PROFIT

 

 

 

 

 

 

 

 

 

SG&A expenses

 

$

171,715

 

$

160,185

 

$

11,530

 

7

%

Abandoned strategic project expenses

 

(1,417

)

 

 

 

 

 

Stock compensation expense

 

(927

)

 

 

 

 

 

Adjusted SG&A expenses

 

$

169,371

 

$

160,185

 

$

9,186

 

6

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

228,782

 

$

209,459

 

$

19,323

 

9

%

Corporate generated F&I gain

 

(3,400

)

 

 

 

 

 

Adjusted gross profit

 

$

225,382

 

$

209,459

 

$

15,923

 

8

%

Adjusted SG&A expenses as a percentage of adjusted gross profit

 

75.1

%

76.5

%

 

 

 

 

 

 

 

Same Store for the Three Months Ended
June 30,

 

Increase

 

 

 

 

 

2006

 

2005

 

(Decrease)

 

% Change

 

RECONCILIATION OF ADJUSTED SG&A EXPENSES AS A PERCENTAGE OF ADJUSTED GROSS PROFIT

 

 

 

 

 

 

 

 

 

SG&A expenses

 

$

170,881

 

$

160,185

 

$

10,696

 

7

%

Abandoned strategic project expenses

 

(1,417

)

 

 

 

 

 

Stock compensation expense

 

(927

)

 

 

 

 

 

Adjusted SG&A expenses

 

$

168,537

 

$

160,185

 

$

8,352

 

5

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

227,099

 

$

209,459

 

$

17,640

 

8

%

Corporate generated F&I gain

 

(3,400

)

 

 

 

 

 

Adjusted gross profit

 

$

223,699

 

$

209,459

 

$

14,240

 

7

%

Adjusted SG&A expenses as a percentage of adjusted gross profit

 

75.3

%

76.5

%

 

 

 

 

 

 

 

As Reported for the Six Months Ended
June 30,

 

Increase

 

 

 

 

 

2006

 

2005

 

(Decrease)

 

% Change

 

RECONCILIATION OF ADJUSTED SG&A EXPENSES AS A PERCENTAGE OF ADJUSTED GROSS PROFIT

 

 

 

 

 

 

 

 

 

SG&A expenses

 

$

337,364

 

$

318,552

 

$

18,812

 

6

%

Reorganization expenses

 

 

(3,566

)

 

 

 

 

Abandoned strategic project expenses

 

(1,658

)

 

 

 

 

 

Stock compensation expense

 

(2,296

)

 

 

 

 

 

Adjusted SG&A expenses

 

$

333,410

 

$

314,986

 

$

18,424

 

6

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

440,112

 

$

403,956

 

$

36,156

 

9

%

Corporate generated F&I gain

 

(3,400

)

 

 

 

 

 

Adjusted gross profit

 

$

436,712

 

$

403,956

 

$

32,756

 

8

%

Adjusted SG&A expenses as a percentage of adjusted gross profit

 

76.3

%

78.0

%

 

 

 

 

 




 

 

 

Same Store for the Six Months Ended
June 30,

 

Increase

 

 

 

 

 

2006

 

2005

 

(Decrease)

 

% Change

 

RECONCILIATION OF ADJUSTED SG&A EXPENSES AS A PERCENTAGE OF ADJUSTED GROSS PROFIT

 

 

 

 

 

 

 

 

 

SG&A expenses

 

$

334,528

 

$

318,552

 

$

15,976

 

5

%

Reorganization expenses

 

 

(3,566

)

 

 

 

 

Abandoned strategic project expenses

 

(1,658

)

 

 

 

 

 

Stock compensation expense

 

(2,296

)

 

 

 

 

 

Adjusted SG&A expenses

 

$

330,574

 

$

314,986

 

$

15,588

 

5

%

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

434,953

 

$

403,956

 

$

30,997

 

8

%

Corporate generated F&I gain

 

(3,400

)

 

 

 

 

 

Adjusted gross profit

 

$

431,553

 

$

403,956

 

$

27,597

 

7

%

Adjusted SG&A expenses as a percentage of adjusted gross profit

 

76.6

%

78.0

%

 

 

 

 

 

 

 

As Reported for the Three Months Ended
June 30,

 

Increase

 

 

 

 

 

2006

 

2005

 

(Decrease)

 

% Change

 

RECONCILIATION OF ADJUSTED INCOME FROM CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

Net income

 

$

19,004

 

$

15,986

 

$

3,018

 

19

%

Discontinued operations, net of tax

 

420

 

1,065

 

 

 

 

 

Income from continuing operations

 

19,424

 

17,051

 

2,373

 

14

%

 

 

 

 

 

 

 

 

 

 

Corporate generated F&I gain, net of tax

 

(2,125

)

 

 

 

 

 

Abandoned strategic project expenses, net of tax

 

886

 

 

 

 

 

 

Stock compensation expense, net of tax

 

579

 

—-

 

 

 

 

 

Adjusted income from continuing operations

 

$

18,764

 

$

17,051

 

$

1,713

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.56

 

$

0.49

 

$

0.07

 

14

%

Discontinued operations, net of tax

 

0.02

 

0.03

 

 

 

 

 

Income from continuing operations

 

0.58

 

0.52

 

0.06

 

12

%

 

 

 

 

 

 

 

 

 

 

Corporate generated F&I gain, net of tax

 

(0.06

)

 

 

 

 

 

Abandoned strategic project expenses, net of tax

 

0.02

 

 

 

 

 

 

Stock compensation expense, net of tax

 

0.02

 

—-

 

 

 

 

 

Adjusted income from continuing operations

 

$

0.56

 

$

0.52

 

$

0.04

 

8

%

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (diluted):

 

33,709

 

32,725

 

 

 

 

 

 




 

 

 

As Reported for the Six Months Ended
June 30,

 

Increase

 

 

 

 

 

2006

 

2005

 

(Decrease)

 

% Change

 

RECONCILIATION OF ADJUSTED INCOME FROM CONTINUING OPERATIONS

 

 

 

 

 

 

 

 

 

Net income

 

$

31,557

 

$

25,627

 

$

5,930

 

23

%

Discontinued operations, net of tax

 

1,436

 

1,225

 

 

 

 

 

Income from continuing operations

 

32,993

 

26,852

 

6,141

 

23

%

 

 

 

 

 

 

 

 

 

 

Reorganization expense, net of tax

 

 

2,229

 

 

 

 

 

Corporate generated F&I gain, net of tax

 

(2,125

)

 

 

 

 

 

Abandoned strategic project expenses, net of tax

 

1,036

 

 

 

 

 

 

Stock compensation expense, net of tax

 

1,435

 

 

 

 

 

 

Adjusted income from continuing operations

 

$

33,339

 

$

29,081

 

$

4,258

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.94

 

$

0.78

 

$

0.16

 

21

%

Discontinued operations, net of tax

 

0.04

 

0.04

 

 

 

 

 

Income from continuing operations

 

0.98

 

0.82

 

0.16

 

20

%

 

 

 

 

 

 

 

 

 

 

Reorganization expense, net of tax

 

 

0.07

 

 

 

 

 

Corporate generated F&I gain, net of tax

 

(0.06

)

 

 

 

 

 

Abandoned strategic project expenses, net of tax

 

0.03

 

 

 

 

 

 

Stock compensation expense, net of tax

 

0.04

 

 

 

 

 

 

Adjusted income from continuing operations

 

$

0.99

 

$

0.89

 

$

0.10

 

11

%

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (diluted):

 

33,680

 

32,753