SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):
February 27, 2003



Asbury Automotive Group, Inc.


        (Exact name of registrant as specified in its charter)

Delaware


        (State or other jurisdiction of incorporation)

           001-31262                           01-0609375               
(Commission File Number) (IRS Employer Identification No.)

Three Landmark Square, Suite 500, Stamford, CT

     06901     
(Address of principal executive offices) (Zip Code)

(203) 356-4400


        (Registrant’s telephone number, including area code)

None


        (Former name or former address, if changed since last report)


Item 7. Financial Statements and Exhibits.

      (c) Exhibits

Exhibit No. Description
99.1 Press release dated February 27, 2003, announcing fourth quarter and 2002 financial results

Item 9. Regulation FD Disclosure.

        The registrant issued a press release on February 27, 2003, announcing its fourth quarter and 2002 financial results, which press release is attached hereto as exhibit 99.1.


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

ASBURY AUTOMOTIVE GROUP, INC.



Date: February 27, 2003 By: Kenneth B. Gilman
Name:   Kenneth B. Gilman
Title:   Chief Executive Officer

EXHIBIT INDEX

Exhibit No. Description
99.1 Press release dated February 27, 2003, entitled "Asbury Automotive Group Reports Fourth Quarter and 2002 Financial Results."

EXHIBIT 99.1

ASBURY
Contact Information: Stacey Yonkus
Automotive Group Asbury Automotive
203-356-4424
investor@asburyauto.com

ASBURY AUTOMOTIVE GROUP REPORTS

FOURTH QUARTER AND 2002 FINANCIAL RESULTS

STAMFORD, Conn. – February 27, 2003 – Asbury Automotive Group, Inc. (NYSE: ABG), one of the largest automotive retail and service companies in the U.S., today reported financial results for the fourth quarter and year ended December 31, 2002.

Net income from continuing operations for the quarter was $6.2 million, or $0.18 per share. Asbury’s quarterly net income totals for 2002 are not comparable with those from 2001 due to Asbury’s conversion from a partnership to a “C” corporation in conjunction with the Company’s initial public offering in 2002. Income from continuing operations before taxes and minority interest was $10.2 million for the fourth quarter of 2002, compared with $12.9 million in the fourth quarter of 2001 (adjusted to exclude goodwill amortization). The decline reflects lower new and used retail vehicle sales and increased expenses.

The Company’s total revenues for the quarter were approximately $1.1 billion, down 2% from the same period a year ago. On a same-store basis, total retail revenues were down 5.7%, while same-store retail gross profit was down 3.7%. As a percent of revenue, gross profit for the quarter increased to 15.8% as compared to 15.6% a year ago, both on a same-store and GAAP basis. New vehicle retail revenues decreased 4.4%, while the related gross profit decreased 11.7%. Used vehicle retail revenue decreased 5.2%, while the related gross profit decreased 5.5%. Parts and service revenues increased 6.1%, while the related gross profit increased 8.3%. Net finance and insurance (F&I) revenue increased 5.4%, while F&I profit per vehicle retailed rose 14.7% to $765.

President and CEO Kenneth B. Gilman said, “Although our retail vehicle sales were down for the quarter, roughly in-line with industry trends, we were very pleased with the continued robust performance in our parts and service operations and our finance and insurance business. These businesses truly provide a strong element of stability to our bottom line. An 8% increase in parts and service gross profit and a 15% gain in finance and insurance profit per vehicle retailed are real accomplishments. The increased contributions from these areas enabled us to achieve a higher gross margin overall for the quarter.”

For the full year 2002, pro-forma net income from continuing operations was $46.1 million, or $1.36 per share. This excludes a non-recurring deferred income tax provision required by SFAS 109 related to Asbury’s change in tax status from a limited liability company to a “C” corporation, and assumes that the Company was a publicly traded “C” corporation for the entire period. On a GAAP basis, without giving effect to these adjustments, income from continuing operations for 2002 was $39.9 million, or $1.21 per share. Income from continuing operations before taxes, minority interest and extraordinary loss was $76.6 million, up 29% from 2001 after adjusting for goodwill amortization. Revenues for the year were approximately $4.5 billion, up 7% from 2001.

Pro-forma net income from continuing operations for the full year 2002 included $0.13 per share in net costs attributable to the Company’s Price 1 used car pilot program. Mr. Gilman said, “Price 1‘s impact on the fourth quarter was approximately $0.03 per share, in-line with our projections. We continue to believe the upside potential of Price 1 offers an attractive risk/reward trade-off.”

The Company also reported that Deloitte & Touche L.L.P. has completed its previously announced re-audit of the Company’s financial statements for 2001 and 2000 for inclusion in the Company’s 2002 filing on Form 10-K to be filed in March 2003. No prior year restatements will be required as a result of this re-audit. The re-audit was required based on guidance by the Auditing Standards Board for companies with both discontinued operations and previously issued financial statements that were audited by a firm that has ceased to exist.

Mr.  Gilman continued, “For 2003, we are still fundamentally optimistic about the industry sales outlook. Notwithstanding the obvious geopolitical factors beyond our control, there are powerful forces at work that we believe should help sustain auto sales at a relatively high level. These include ongoing manufacturer incentives, affordability and demographic trends, and the industry’s exceptional new product pipeline. Based on new light vehicle sales for 2003 of about 16 million units, and in view of our diverse income streams (excluding the potential contribution from acquisitions), we are now targeting 2003 earnings per share in a range between $1.50 and $1.60.”

The Company noted that its 2003 earnings guidance does not include the impact of the pending Bob Baker Auto Group acquisition or any additional 2003 acquisitions. On a pro-forma annual basis, the full impact of the Baker acquisition is expected to add earnings of approximately $0.13 to $0.15 per share. Although Asbury continues to move forward with the expectation that this transaction will close, the Company can make no assurances as to the timing or completion of this transaction.

“Longer term,” Mr. Gilman concluded, “we continue to believe that Asbury is capable of increasing its earnings at least 15% annually, on average, over the next several years – 8% organically and 7% through acquisitions. Our franchises are weighted toward luxury and mid-line import brands, and are well-positioned in attractive regional markets across the United States. With a business model geared toward making Asbury an ‘acquirer of choice,’ our primary operating goal this year will be on maintaining a strong level of discipline across our platforms and throughout the Company, focusing on expenses, new vehicle market share and overall customer satisfaction. During 2003 we will be working with our platform management on these objectives, driving results in a consistent manner to enable us to meet the earnings guidance we are announcing today.”

About Asbury Automotive Group

Asbury Automotive Group, Inc., headquartered in Stamford, Connecticut, is one of the largest automobile retailers in the U.S., with 2002 revenues of $4.5 billion. Built through a combination of organic growth and a series of strategic acquisitions over the past six years, Asbury now operates through nine geographically concentrated, individually branded “platforms.” These platforms operate 93 retail auto stores, encompassing 131 franchises for the sale and servicing of 36 different brands of American, European and Asian automobiles. Asbury believes that its product mix includes one of the highest proportions of luxury and mid-line import brands among leading public U.S. automotive retailers. The Company offers customers an extensive range of automotive products and services, including new and used vehicle sales and related financing and insurance, vehicle maintenance and repair services, replacement parts and service contracts.

Forward-Looking Statements

This press release contains “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995. The forward-looking statements include statements relating to goals, plans, projections and guidance regarding the Company’s financial position, results of operations, market position, product development, pending and potential future acquisitions and business strategy. These statements are based on management’s current expectations and involve significant risks and uncertainties that may cause results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, market factors, the Company’s relationships with vehicle manufacturers and other suppliers, risks associated with the company’s substantial indebtedness, risks related to pending and potential future acquisitions, general economic conditions both nationally and locally and governmental regulations and legislation. There can be no guarantees that the Company’s plans for future operations will be successfully implemented or that they will prove to be commercially successful. These and other risk factors are discussed in the Company’s registration statement on Form S-1 and in its other filings with the Securities and Exchange Commission. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

(Tables Follow)


ASBURY AUTOMOTIVE GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands)

December 31, December 31,
ASSETS 2002
2001
(unaudited)
CURRENT ASSETS:            
    Cash and cash equivalents   $ 22,613   $ 60,506  
    Contracts-in-transit     91,190    93,044  
    Accounts receivable, net     96,090    81,347  
    Inventories     604,792    496,054  
    Prepaid and other current assets     35,817    26,663  


          Total current assets     850,502    757,614  

PROPERTY AND EQUIPMENT, net
     286,930    256,402  
GOODWILL, net     402,133    392,856  
OTHER ASSETS     66,079    58,141  


          Total assets   $ 1,605,644   $ 1,465,013  


LIABILITIES AND STOCKHOLDERS'/MEMBERS' EQUITY

CURRENT LIABILITIES:
           
    Floor plan notes payable   $ 540,419   $ 451,375  
    Short-term debt    -    10,000  
    Current maturities of long-term debt    35,009    35,789  
    Accounts payable and accrued liabilities    114,535    112,833  


          Total current liabilities    689,963    609,997  

LONG-TERM DEBT
    440,143    492,548  
OTHER LIABILITIES    45,677    14,561  

STOCKHOLDERS'/MEMBERS' EQUITY
    429,861    347,907  


          Total liabilities and stockholders'/members' equity   $ 1,605,644   $ 1,465,013  



ASBURY AUTOMOTIVE GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands except per share data)
(unaudited)

For the Three Months Ended
For the Twelve Months Ended
December 31, December 31, December 31,
December 31, December 31, 2002 2001 2001
2002
2001
Pro Forma (a)
Actual (b)
Actual
REVENUES:                        
    New vehicle   $ 641,948   $ 673,676   $ 2,667,393   $ 2,667,393   $ 2,497,515  
    Used vehicle    285,148    283,909    1,195,613    1,195,613    1,119,692  
    Parts, service and collision repair    126,515    119,200    505,813    505,813    473,355  
    Finance and insurance, net    27,984    26,554    117,219    117,219    103,352  





        Total revenues    1,081,595    1,103,339    4,486,038    4,486,038    4,193,914  

COST OF SALES:
  
    New vehicle    591,696    616,818    2,451,301    2,451,301    2,292,379  
    Used vehicle    260,505    257,996    1,089,102    1,089,102    1,020,212  
    Parts, service and collision repair    58,688    56,575    238,725    238,725    228,203  





        Total cost of sales    910,889    931,389    3,779,128    3,779,128    3,540,794  






GROSS PROFIT
    170,706    171,950    706,910    706,910    653,120  

OPERATING EXPENSES:
  
    Selling, general and administrative    139,412    136,674    550,615    550,615    502,730  
    Depreciation and amortization    6,474    7,853    23,928    23,928    30,344  





        Income from operations    24,820    27,423    132,367    132,367    120,046  

OTHER INCOME (EXPENSE):
  
    Floor plan interest expense    (4,816 )  (4,390 )  (17,947 )  (17,947 )  (26,443 )
    Other interest expense    (9,674 )  (10,460 )  (38,423 )  (38,423 )  (44,491 )
    Interest income    255    291    1,200    1,200    2,499  
    Net losses from unconsolidated entities    -    (2,248 )  (100 )  (100 )  (3,248 )
    Other income (expense)    (339 )  272    (493 )  (493 )  1,527  





        Total other expense, net    (14,574 )  (16,535 )  (55,763 )  (55,763 )  (70,156 )





        Income before income taxes, minority interest,  
           extraordinary loss and discontinued operations    10,246    10,888    76,604    76,604    49,890  

INCOME TAX PROVISION:
  
    Income tax expense    4,079    797    30,488    25,189    4,980  
    Tax adjustment upon conversion from an L.L.C. to a "C"  
       corporation    -    -    -    11,553    -  

MINORITY INTEREST
    -    411    -    -    1,240  





        Income before extraordinary loss and discontinued  
           operations    6,167    9,680    46,116    39,862    43,670  

EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT
    -    -    -    -    (1,433 )

DISCONTINUED OPERATIONS, net of tax
    (669 )  644    -    (1,777 )  1,945  





        Net income   $ 5,498   $ 10,324   $ 46,116   $ 38,085   $ 44,182  





EARNINGS PER COMMON SHARE:                        
    Basic and Diluted  
        Income from continuing operations   $ 0.18         $ 1.36   $ 1.21        



        Net income   $ 0.16         $ 1.36   $ 1.15        



WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:                        
    Basic    33,810         33,952    33,065       



    Diluted    33,810         33,960    33,073       



  
(a) Pro forma column includes a tax provision as if the Company were a “C” corporation for the entire year as well as assumes that all shares were outstanding for the full year. This column excludes a one-time charge to establish a net deferred tax liability upon the Company’s conversion to a “C” corporation as required by SFAS 109.

(b) Reconciliation of GAAP net income to pro forma net income:

Dollars
EPS
         GAAP net income     $ 38,085   $ 1.15  
         Tax adjustment upon conversion from an L.L.C. to a "C" corporation    11,553    0.35  
         Pro forma income tax charge    (5,299 )(c)  (0.16 )
         Discontinued operations    1,777    0.05  
         Impact of the increase in pro forma shares outstanding    -    (0.03 )


         Pro forma net income from continuing operations    46,116   $ 1.36  


  

(c)     Represents the pro forma tax charge for the time period during the year that the company was an L.L.C.


ASBURY AUTOMOTIVE GROUP, INC.
SELECTED DATA
(dollars in thousands, except per unit data)
(unaudited)

GAAP Results For the Three Months Ended Same Store Results for the Three Months Ended GAAP Results For the Twelve Months Ended Same Store Results for the Twelve Months Ended
December 31,
December 31,
December 31,
December 31,
2002 2001 2002 2001 2002 2001 2002 2001
RETAIL UNITS:                        
   New    22,331    24,436    21,937    24,427    96,282    94,050    91,872    93,635  
   Used    14,267    15,368    13,407    15,368    60,166    59,725    55,176    59,509  








        Total    36,598    39,804    35,344    39,795    156,448    153,775    147,048    153,144  
REVENUE:  
   New retail   $631,592   $660,796   $620,653   $660,627   $2,624,066   $2,459,768   $2,497,334   $2,451,247  
   Used retail    217,914    229,809    206,493    229,809    914,471    879,076    839,631    875,977  
   Parts, service and collision  
     repair    126,515    119,200    123,489    119,087    505,813    473,355    482,540    471,346  
   Finance and insurance, net    27,984    26,554    27,057    26,744    117,219    103,352    111,849    103,184  
   Fleet    10,356    12,880    10,297    12,880    43,327    37,747    34,014    37,747  
   Wholesale    67,234    54,100    59,811    54,082    281,142    240,616    254,505    239,790  
         Total    1,081,595    1,103,339    1,047,800    1,103,229    4,486,038    4,193,914    4,219,873    4,179,291  










GROSS PROFIT:
  
   New retail   $44,290   $50,477   $43,594   $50,465   $191,262   $179,635   $182,136   $179,165  
   Used retail    25,496    26,993    24,036    26,992    109,782    102,752    101,729    102,420  
   Parts, Service and collision  
     repair    67,827    62,625    66,254    62,592    267,088    245,152    252,781    244,282  








   Finance and Insurance, net    27,984    26,554    27,057    26,744    117,219    103,352    111,849    103,184  
   Fleet    446    481    442    481    1,441    2,170    1,229    2,171  
   Wholesale    (853 )  (1,080 )  (923 )  (1,075 )  (3,271 )  (3,272 )  (2,704 )  (3,165 )
   Floor Plan Interest Credit    5,516    5,900    5,388    5,899    23,389    23,331    22,081    23,259  








         Total    170,706    171,950    165,848    172,098    706,910    653,120    669,101    651,316  


GROSS MARGIN %:
  
   New retail (including floor plan  
     interest credit)    7.9 %  8.5 %  7.9 %  8.5 %  8.2 %  8.3 %  8.2 %  8.3 %
   Used retail    11.7 %  11.7 %  11.6 %  11.7 %  12.0 %  11.7 %  12.1 %  11.7 %
   Parts, service and collision  
     repair    53.6 %  52.5 %  53.7 %  52.6 %  52.8 %  51.8 %  52.4 %  51.8 %
   Finance and insurance, net    100.0 %  100.0 %  100.0 %  100.0 %  100.0 %  100.0 %  100.0 %  100.0 %








         Total    15.8 %  15.6 %  15,8 %  15.6 %  15.8 %  15.6 %  15.9 %  15.6 %


GROSS PROFIT PER UNIT:
  
   New retail (including floor plan  
      interest credit)   $2,230   $2,307   $2,233   $2,307   $2,229   $2,158   $2,223   $2,162  
   Used retail    1,787    1,756    1,793    1,756    1,825    1,720    1,844    1,721  








         Weighted average    2,058    2,095    2,066    2,095    2,074    1,988    2,081    1,991  

F & I PVR
   $765   $667   $766   $672   $749   $672   $761   $674  

EBITDA (a)
   $26,394   $31,449   $26,741   $33,364   $139,055   $127,973   $133,795   $131,937  
EBITDA %    2.4 %  2.9 %  2.6 %  3.0 %  3.1 %  3.1 %  3.2 %  3.2 %
OPERATING INCOME %    2.3 %  2.5 %  2.6 %  2.6 %  3.0 %  2.9 %  3.2 %  3.0 %

CAPITAL EXPENDITURES
   $19,375   $11,281             $57,477   $50,032            
FREE CASH FLOW (b)   ($21,150 ) $11,786             $10,629   $46,493            


December 31, 2002
December 31, 2001
CAPITALIZATION:        
   Long-term debt (including current portion)   $ 475,152   $ 528,337  
   Stockholders'/members' equity    429,861    347,907  


         Total   $905,013   $876,244  
  
(a)  EBITDA is defined as earnings before income taxes, minority interest, extraordinary loss, discontinued operations, other interest expense, depreciation and amortization and net losses from unconsolidated affiliates.


(b)  Free cash flow is defined as net cash provided by operating activities less capital expenditures.